2015-16 2016-17
£ thousand £ per head £ thousand £ per head
Gross revenue expenditure7,812,810 2,535 7,843,042 2,537
Gross revenue expenditure Education2,555,069 829 2,576,920 833
Education Schools budget2,251,641 730 2,275,256 736
LEA Budget303,428 98 301,664 98
Social Services1,638,977 532 1,666,607 539
Social Services Children's and families services548,492 178 553,412 179
Service strategy - adults social services6,199 2 5,365 2
Older people (aged 65 and over) including older mentally ill546,978 177 550,665 178
Adults aged under 65 with a physical disability or sensory impairment90,614 29 95,675 31
Adults aged under 65 with learning disabilities332,363 108 334,712 108
Adults aged under 65 with mental health needs77,940 25 79,243 26
Other adult social services36,391 12 47,534 15
Council fund housing1,141,249 370 1,128,514 365
Council fund housing Housing strategy7,953 3 6,868 2
Licensing of private sector landlords1,168 0 1,111 0
Contributions to the HRA591 0 613 0
HRA related pension costs0 0 0 0
Enabling492 0 488 0
Housing advice4,634 2 4,300 1
Housing advances-14 0 14 0
Private sector housing renewal4,075 1 3,703 1
Homelessness13,915 5 11,825 4
Housing benefits payments1,001,704 325 997,842 323
Housing benefit administration21,580 7 18,847 6
Welfare services911 0 878 0
Supporting people83,257 27 81,463 26
Other council fund housing983 0 563 0
Local environmental services390,437 127 384,941 124
Local environmental services Cemetery, cremation and mortuary services1,540 0 -42 0
Regulatory services - Environmental Health (including food safety and housing standards)47,098 15 45,805 15
Street cleansing47,879 16 46,778 15
Community safety (safety services)2,847 1 2,905 1
Community safety (CCTV)3,743 1 3,328 1
Community safety (crime reduction excluding CCTV)5,875 2 4,825 2
Waste collection51,405 17 50,463 16
Waste disposal96,792 31 91,989 30
Trade waste-2,849 -1 -3,913 -1
Recycling91,442 30 98,337 32
Waste minimisation2,339 1 2,106 1
Climate change costs380 0 204 0
Trading Standards15,577 5 16,288 5
Other central services to the public13,781 4 14,237 5
Conservation of the Natural Environment1,657 1 1,471 0
Conservation of Cultural Heritage603 0 478 0
Recreation Management and Transport791 0 708 0
Promoting understanding3,070 1 2,694 1
Rangers, Estates and Volunteers2,770 1 2,842 1
Development control1,832 1 1,715 1
Forward planning and communities1,865 1 1,725 1
Specialist Ring-fenced Accounts0 0 0 0
Roads and transport286,537 93 283,273 92
Roads and transport Transport planning, policy and strategy14,033 5 20,064 6
Structural maintenance51,011 17 51,883 17
Capital charges relating to construction projects4,295 1 4,506 1
Environment, safety and routine maintenance53,825 17 55,029 18
Winter service14,546 5 14,297 5
Street lighting (including energy costs)33,508 11 31,050 10
Traffic management and road safety15,257 5 14,064 5
Parking services-13,329 -4 -14,921 -5
Public transport107,919 35 102,035 33
Airports, Harbours and toll facilities5,471 2 5,266 2
Libraries, culture, heritage, sport and recreation218,554 71 207,834 67
Libraries, culture, heritage, sport and recreation Library service44,521 14 41,426 13
Culture and heritage35,469 12 34,444 11
Recreation and sport77,240 25 73,013 24
Open spaces52,340 17 50,538 16
Tourism8,985 3 8,412 3
Planning, economic and community development80,649 26 80,907 26
Planning, economic and community development Planning - building control3,200 1 2,949 1
Planning - development control9,301 3 7,724 2
Planning policy14,343 5 14,457 5
Environmental initiatives7,308 2 7,188 2
Economic development11,018 4 14,649 5
Economic research67 0 90 0
Business support3,516 1 2,770 1
Community development31,896 10 31,080 10
Local tax collection36,179 12 30,239 10
Debt financing costs355,713 115 337,242 109
Debt financing costs Provision for repayment of principal184,126 60 171,431 55
Commutation adjustment-140 0 -140 0
External interest payments201,313 65 208,152 67
Premia and discounts on debt rescheduling350 0 -9,452 -3
HRA 'item 8' interest payments/receipts-29,935 -10 -32,750 -11
Law, order and protective services762,015 247 773,614 250
Law, order and protective services Local policing315,121 102 318,110 103
Services to Victims and Witnesses of Crime. . 794 0
Dealing with the public52,757 17 53,535 17
Criminal justice arrangements55,949 18 57,041 18
Road policing28,621 9 28,003 9
Specialist operations43,185 14 46,961 15
Intelligence20,055 7 19,765 6
Specialist investigation70,593 23 73,738 24
Investigative support20,527 7 20,451 7
National policing22,224 7 21,348 7
Levies to national police services2,719 1 0 0
Community fire safety14,845 5 17,233 6
Fire-fighting and rescue operations114,963 37 112,472 36
Fire service emergency planning and civil defence455 0 4,164 1
Central administration173,341 56 175,366 57
Central administration Corporate management56,820 18 55,318 18
Democratic representation and management65,273 21 60,776 20
Non distributable costs - Retirement benefits26,685 9 32,776 11
Non distributable costs - Costs of unused shares of IT facilities and other assets3,023 1 2,144 1
Other services including adjustment to capital charges in respect of recharged administration and support21,539 7 24,352 8
Non Distributable Costs - Carbon Reduction Commitment (CRC) transactions. . . .
Other revenue expenditure174,090 56 197,586 64
Other revenue expenditure Coast protection1,086 0 1,083 0
Flood defence: own expenditure6,131 2 5,946 2
Agriculture and fisheries services-1,503 0 -2,051 -1
Coroners' court services4,606 1 4,671 2
Other court services33 0 32 0
Unallocated contingencies19,087 6 32,134 10
Community council precepts34,531 11 36,365 12
Levies to the Environment Agency in respect of Local Flood Defence Committees0 0 0 0
Levies to the Internal Drainage Boards1,211 0 377 0
Levies to the Environment Agency acting as an Internal Drainage Board97 0 770 0
Other levies1,870 1 510 0
(Non-significant) surpluses/deficits on internal trading accounts not disaggregated to services-2,697 -1 668 0
Other adjustments including administrative cost of late rating adjustments etc.289 0 0 0
Bad debt 'provision'267 0 267 0
Capital financing element within Private Finance Initiative (PFI) schemes25,992 8 27,509 9
Leasing payments (excluding any capital financing element within PFI schemes)1,810 1 1,184 0
Capital expenditure charged to revenue account83,367 27 94,255 30
External interest receipts on non-HRA balances-6,224 -2 -6,425 -2
External interest receipts on HRA balances-135 0 -114 0
Appropriations to/from financial instruments adjustment account318 0 404 0
Appropriations to/from unequal pay back pay account3,955 1 0 0
Loading…